Wacom Co., Ltd.
WACMF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $181,770 | $24,505,000 | $28,162,899 | $30,202,748 |
| % Growth | -99.3% | -13% | -6.8% | – |
| Cost of Goods Sold | $115,285 | $15,277,000 | $17,842,093 | $20,479,779 |
| Gross Profit | $66,485 | $9,228,000 | $10,320,806 | $9,722,969 |
| % Margin | 36.6% | 37.7% | 36.6% | 32.2% |
| R&D Expenses | $0 | $0 | $2,673,000 | $2,221,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $45,326 | $6,498,000 | $7,713,619 | $7,595,881 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $7,000 | -$2,673,000 | -$2,221,000 |
| Operating Expenses | $45,326 | $6,505,000 | $7,713,619 | $7,595,881 |
| Operating Income | $21,159 | $2,723,000 | $2,607,187 | $2,127,088 |
| % Margin | 11.6% | 11.1% | 9.3% | 7% |
| Other Income/Exp. Net | $1,393 | -$464,000 | -$3,002,527 | $487,593 |
| Pre-Tax Income | $22,551 | $2,259,000 | -$395,340 | $2,614,681 |
| Tax Expense | $5,658 | $621,000 | -$237,547 | $702,043 |
| Net Income | $16,893 | $1,638,000 | -$157,793 | $1,912,638 |
| % Margin | 9.3% | 6.7% | -0.6% | 6.3% |
| EPS | 0.13 | 12.18 | -1.14 | 13.59 |
| % Growth | -98.9% | 1,168.4% | -108.4% | – |
| EPS Diluted | 0.13 | 12.18 | -1.14 | 13.59 |
| Weighted Avg Shares Out | 134,518 | 134,505 | 137,963 | 140,754 |
| Weighted Avg Shares Out Dil | 134,518 | 134,505 | 137,963 | 140,754 |
| Supplemental Information | – | – | – | – |
| Interest Income | $406 | $0 | $7,918 | $0 |
| Interest Expense | $203 | $27,000 | $0 | $21,651 |
| Depreciation & Amortization | $2,927 | $438,000 | $496,889 | $547,111 |
| EBITDA | $25,695 | $3,168,000 | $3,104,076 | $2,674,199 |
| % Margin | 14.1% | 12.9% | 11% | 8.9% |