Wacom Co., Ltd.

WACMF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$182$24,505$28,163$30,203
% Growth-99.3%-13%-6.8%
Cost of Goods Sold$115$15,277$17,842$20,480
Gross Profit$66$9,228$10,321$9,723
% Margin36.6%37.7%36.6%32.2%
R&D Expenses$0$0$2,673$2,221
G&A Expenses$0$0$0$0
SG&A Expenses$45$6,498$7,714$7,596
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$7-$2,673-$2,221
Operating Expenses$45$6,505$7,714$7,596
Operating Income$21$2,723$2,607$2,127
% Margin11.6%11.1%9.3%7%
Other Income/Exp. Net$1-$464-$3,003$488
Pre-Tax Income$23$2,259-$395$2,615
Tax Expense$6$621-$238$702
Net Income$17$1,638-$158$1,913
% Margin9.3%6.7%-0.6%6.3%
EPS0.1312.18-1.1413.59
% Growth-98.9%1,168.4%-108.4%
EPS Diluted0.1312.18-1.1413.59
Weighted Avg Shares Out135135138141
Weighted Avg Shares Out Dil135135138141
Supplemental Information
Interest Income$0$0$8$0
Interest Expense$0$27$0$22
Depreciation & Amortization$3$438$497$547
EBITDA$26$3,168$3,104$2,674
% Margin14.1%12.9%11%8.9%