WestAmerica Corporation
WACC · OTC
3/31/1997 | 3/31/1996 | 3/31/1995 | 3/31/1994 | |
|---|---|---|---|---|
| Revenue | $1,500 | $4,800 | $2,700 | $1,000 |
| % Growth | -68.8% | 77.8% | 170% | – |
| Cost of Goods Sold | $600 | $4,000 | $2,600 | $900 |
| Gross Profit | $900 | $800 | $100 | $100 |
| % Margin | 60% | 16.7% | 3.7% | 10% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $400 | $300 | $300 | $300 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $300 | $200 | $200 | $200 |
| Operating Expenses | $700 | $500 | $500 | $500 |
| Operating Income | $200 | $300 | -$400 | -$400 |
| % Margin | 13.3% | 6.3% | -14.8% | -40% |
| Other Income/Exp. Net | -$200 | -$300 | $400 | $400 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $100 | $200 | -$400 | -$700 |
| % Margin | 6.7% | 4.2% | -14.8% | -70% |
| EPS | -0.18 | 0.12 | -0.42 | -0.81 |
| % Growth | -250% | 128.6% | 48.1% | – |
| EPS Diluted | -0.18 | 0.12 | -0.42 | -0.81 |
| Weighted Avg Shares Out | 3,333 | 1,111 | 952 | 864 |
| Weighted Avg Shares Out Dil | 3,333 | 1,111 | 952 | 864 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $300 | $200 | $200 | $200 |
| EBITDA | $500 | $500 | -$200 | -$200 |
| % Margin | 33.3% | 10.4% | -7.4% | -20% |