WestAmerica Corporation
WACC · OTC
12/31/1997 | 9/30/1997 | 6/30/1997 | 3/31/1997 | |
|---|---|---|---|---|
| Revenue | $400 | $300 | $100 | -$1,900 |
| % Growth | 33.3% | 200% | 105.3% | – |
| Cost of Goods Sold | $200 | $100 | $100 | -$2,300 |
| Gross Profit | $200 | $200 | $0 | $400 |
| % Margin | 50% | 66.7% | 0% | -21.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $900 | $400 | $100 | $100 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $100 | $0 | $0 | $200 |
| Operating Expenses | $1,000 | $400 | $100 | $300 |
| Operating Income | -$800 | -$200 | $0 | $100 |
| % Margin | -200% | -66.7% | 0% | -5.3% |
| Other Income/Exp. Net | $800 | $200 | $0 | -$100 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$800 | -$300 | -$100 | $0 |
| % Margin | -200% | -100% | -100% | -0% |
| EPS | -0.04 | -0.03 | 0.05 | -0.062 |
| % Growth | -33.3% | -160% | 180.6% | – |
| EPS Diluted | -0.04 | -0.03 | 0.05 | -0.062 |
| Weighted Avg Shares Out | 22,500 | 13,333 | 3,118 | 3,226 |
| Weighted Avg Shares Out Dil | 22,500 | 13,333 | 3,118 | 3,226 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $200 |
| EBITDA | -$700 | -$200 | -$100 | $300 |
| % Margin | -175% | -66.7% | -100% | -15.8% |