Wacker Neuson SE
WAC.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,235 | €2,655 | €2,252 | €1,866 |
| % Growth | -15.8% | 17.9% | 20.7% | – |
| Cost of Goods Sold | €1,717 | €2,008 | €1,718 | €1,383 |
| Gross Profit | €518 | €647 | €534 | €484 |
| % Margin | 23.2% | 24.4% | 23.7% | 25.9% |
| R&D Expenses | €59 | €64 | €50 | €46 |
| G&A Expenses | €96 | €102 | €81 | €74 |
| SG&A Expenses | €347 | €347 | €302 | €253 |
| Sales & Mktg Exp. | €252 | €246 | €221 | €179 |
| Other Operating Expenses | -€2 | -€1 | -€5 | -€4 |
| Operating Expenses | €405 | €410 | €347 | €295 |
| Operating Income | €113 | €236 | €191 | €199 |
| % Margin | 5.1% | 8.9% | 8.5% | 10.6% |
| Other Income/Exp. Net | -€12 | €19 | €1 | -€11 |
| Pre-Tax Income | €102 | €255 | €192 | €187 |
| Tax Expense | €31 | €69 | €50 | €50 |
| Net Income | €70 | €186 | €143 | €138 |
| % Margin | 3.1% | 7% | 6.3% | 7.4% |
| EPS | 1.03 | 2.73 | 2.1 | 1.99 |
| % Growth | -62.3% | 30% | 5.5% | – |
| EPS Diluted | 1.03 | 2.73 | 2.1 | 1.99 |
| Weighted Avg Shares Out | 68 | 68 | 68 | 69 |
| Weighted Avg Shares Out Dil | 68 | 68 | 68 | 69 |
| Supplemental Information | – | – | – | – |
| Interest Income | €5 | €4 | €1 | €1 |
| Interest Expense | €26 | €18 | €11 | €10 |
| Depreciation & Amortization | €99 | €87 | €71 | €70 |
| EBITDA | €226 | €361 | €274 | €267 |
| % Margin | 10.1% | 13.6% | 12.2% | 14.3% |