Westinghouse Air Brake Technologies Corporation
WAB · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,387,000 | $9,677,000 | $8,362,000 | $7,822,000 |
| % Growth | 7.3% | 15.7% | 6.9% | – |
| Cost of Goods Sold | $7,021,000 | $6,733,000 | $5,822,000 | $5,453,000 |
| Gross Profit | $3,366,000 | $2,944,000 | $2,540,000 | $2,369,000 |
| % Margin | 32.4% | 30.4% | 30.4% | 30.3% |
| R&D Expenses | $206,000 | $218,000 | $209,000 | $176,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,248,000 | $1,139,000 | $1,029,000 | $1,030,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $303,000 | $321,000 | $291,000 | $287,000 |
| Operating Expenses | $1,757,000 | $1,678,000 | $1,529,000 | $1,493,000 |
| Operating Income | $1,609,000 | $1,266,000 | $1,011,000 | $876,000 |
| % Margin | 15.5% | 13.1% | 12.1% | 11.2% |
| Other Income/Exp. Net | -$199,000 | -$174,000 | -$157,000 | -$139,000 |
| Pre-Tax Income | $1,410,000 | $1,092,000 | $854,000 | $737,000 |
| Tax Expense | $343,000 | $267,000 | $213,000 | $172,000 |
| Net Income | $1,056,000 | $815,000 | $633,000 | $558,000 |
| % Margin | 10.2% | 8.4% | 7.6% | 7.1% |
| EPS | 6.05 | 4.56 | 3.47 | 2.96 |
| % Growth | 32.7% | 31.4% | 17.2% | – |
| EPS Diluted | 6.04 | 4.54 | 3.46 | 2.96 |
| Weighted Avg Shares Out | 174,100 | 178,800 | 182,200 | 187,700 |
| Weighted Avg Shares Out Dil | 174,800 | 179,500 | 182,800 | 188,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $201,000 | $218,000 | $186,000 | $177,000 |
| Depreciation & Amortization | $459,000 | $477,000 | $426,000 | $441,000 |
| EBITDA | $2,070,000 | $1,787,000 | $1,466,000 | $1,355,000 |
| % Margin | 19.9% | 18.5% | 17.5% | 17.3% |