Waaree Renewable Technologies
WAAREERTL.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹15,977,479 | ₹8,764,386 | ₹3,509,592 | ₹1,614,955 |
| % Growth | 82.3% | 149.7% | 117.3% | – |
| Cost of Goods Sold | ₹12,388,008 | ₹6,676,564 | ₹2,653,810 | ₹1,293,768 |
| Gross Profit | ₹3,589,471 | ₹2,087,822 | ₹855,782 | ₹321,187 |
| % Margin | 22.5% | 23.8% | 24.4% | 19.9% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹304,447 | ₹23,473 | ₹11,767 | ₹14,372 |
| SG&A Expenses | ₹309,004 | ₹28,336 | ₹17,468 | ₹14,443 |
| Sales & Mktg Exp. | ₹4,557 | ₹4,863 | ₹5,701 | ₹71 |
| Other Operating Expenses | ₹235,162 | ₹42,204 | ₹30,301 | ₹107,797 |
| Operating Expenses | ₹544,166 | ₹70,540 | ₹47,769 | ₹122,240 |
| Operating Income | ₹3,045,305 | ₹2,017,282 | ₹808,013 | ₹198,314 |
| % Margin | 19.1% | 23% | 23% | 12.3% |
| Other Income/Exp. Net | -₹40,549 | -₹33,193 | -₹37,871 | ₹13,839 |
| Pre-Tax Income | ₹3,004,756 | ₹1,984,089 | ₹770,142 | ₹212,153 |
| Tax Expense | ₹715,509 | ₹503,681 | ₹216,815 | ₹123,241 |
| Net Income | ₹2,291,609 | ₹1,481,294 | ₹554,230 | ₹86,039 |
| % Margin | 14.3% | 16.9% | 15.8% | 5.3% |
| EPS | 22.01 | 13.95 | 5.33 | 0.83 |
| % Growth | 57.8% | 161.7% | 542.2% | – |
| EPS Diluted | 21.93 | 13.89 | 5.31 | 0.83 |
| Weighted Avg Shares Out | 104,097 | 104,163 | 104,074 | 104,074 |
| Weighted Avg Shares Out Dil | 104,504 | 104,238 | 104,440 | 104,074 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹0 | ₹10,980 | ₹5,328 |
| Interest Expense | ₹148,382 | ₹67,660 | ₹44,745 | ₹69,389 |
| Depreciation & Amortization | ₹63,723 | ₹54,567 | ₹29,543 | ₹36,745 |
| EBITDA | ₹3,216,861 | ₹2,085,997 | ₹844,430 | ₹318,286 |
| % Margin | 20.1% | 23.8% | 24.1% | 19.7% |