Waa Solar Limited
WAA.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹282,461 | ₹266,897 | ₹490,427 | ₹460,023 |
| % Growth | 5.8% | -45.6% | 6.6% | – |
| Cost of Goods Sold | ₹62,368 | -₹9,436 | ₹18,457 | ₹1,413 |
| Gross Profit | ₹220,093 | ₹276,333 | ₹471,970 | ₹458,610 |
| % Margin | 77.9% | 103.5% | 96.2% | 99.7% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹5,474 | ₹8,112 | ₹7,935 | ₹4,878 |
| SG&A Expenses | ₹18,460 | ₹184,331 | ₹7,935 | ₹4,878 |
| Sales & Mktg Exp. | ₹0 | ₹0 | ₹0 | ₹0 |
| Other Operating Expenses | ₹0 | ₹0 | ₹40,588 | ₹18,552 |
| Operating Expenses | ₹18,460 | ₹184,331 | ₹48,523 | ₹23,430 |
| Operating Income | ₹141,044 | ₹92,002 | ₹423,447 | ₹435,180 |
| % Margin | 49.9% | 34.5% | 86.3% | 94.6% |
| Other Income/Exp. Net | -₹131,543 | -₹12,565 | -₹301,911 | -₹337,677 |
| Pre-Tax Income | ₹70,090 | ₹79,437 | ₹121,536 | ₹97,503 |
| Tax Expense | ₹359 | ₹13,127 | ₹17,661 | ₹20,174 |
| Net Income | ₹69,740 | ₹66,315 | ₹98,428 | ₹72,590 |
| % Margin | 24.7% | 24.8% | 20.1% | 15.8% |
| EPS | 5.26 | 5 | 7.42 | 5.47 |
| % Growth | 5.2% | -32.6% | 35.6% | – |
| EPS Diluted | 5.26 | 5 | 7.42 | 5.47 |
| Weighted Avg Shares Out | 13,264 | 13,267 | 13,267 | 13,271 |
| Weighted Avg Shares Out Dil | 13,264 | 13,267 | 13,267 | 13,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹0 | ₹6,276 | ₹5,764 |
| Interest Expense | ₹50,924 | ₹40,094 | ₹99,956 | ₹117,353 |
| Depreciation & Amortization | ₹39,227 | ₹89,797 | ₹159,577 | ₹161,294 |
| EBITDA | ₹136,148 | ₹182,946 | ₹354,332 | ₹352,438 |
| % Margin | 48.2% | 68.5% | 72.2% | 76.6% |