Val-d'Or Mining Corporation
VZZ.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$565 | CA$183 | CA$1,207 | CA$809 |
| Short-Term Investments | CA$17 | CA$35 | CA$649 | CA$649 |
| Receivables | CA$116 | CA$651 | CA$578 | CA$96 |
| Inventory | CA$0 | CA$0 | CA$129 | CA$0 |
| Other Curr. Assets | CA$37 | CA$29 | CA$129 | CA$26 |
| Total Curr. Assets | CA$735 | CA$898 | CA$2,290 | CA$1,580 |
| Property Plant & Equip (Net) | CA$747 | CA$768 | CA$873 | CA$521 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$3,750 | CA$3,000 | CA$1,305 | CA$1,200 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$4,497 | CA$3,768 | CA$2,178 | CA$1,721 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,231 | CA$4,666 | CA$4,468 | CA$3,301 |
| Liabilities | – | – | – | – |
| Payables | CA$514 | CA$349 | CA$27 | CA$0 |
| Short-Term Debt | CA$407 | CA$0 | CA$60 | CA$1 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$27 | CA$0 |
| Other Curr. Liab. | CA$22 | CA$14 | CA$112 | CA$206 |
| Total Curr. Liab. | CA$943 | CA$363 | CA$199 | CA$207 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$60 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$60 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$1 |
| Total Liabilities | CA$943 | CA$363 | CA$199 | CA$267 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$9,061 | CA$9,061 | CA$8,627 | CA$7,051 |
| Retained Earnings | -CA$6,922 | -CA$6,725 | -CA$6,439 | -CA$5,902 |
| AOCI | CA$1,080 | CA$1,046 | CA$1,046 | CA$981 |
| Other Equity | CA$1,069 | CA$921 | CA$1,035 | CA$903 |
| Total Equity | CA$4,289 | CA$4,304 | CA$4,269 | CA$3,034 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,231 | CA$4,666 | CA$4,468 | CA$3,301 |
| Net Debt | -CA$158 | -CA$183 | -CA$1,147 | -CA$748 |