Limitless X Holdings Inc.
VYBE · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,356 | $20,056 | $58,688 | $302 |
| % Growth | -83.3% | -65.8% | 19,309.4% | – |
| Cost of Goods Sold | $1,106 | $4,481 | $6,943 | $3 |
| Gross Profit | $2,250 | $15,575 | $51,745 | $299 |
| % Margin | 67% | 77.7% | 88.2% | 98.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,256 | $6,491 | $3,586 | $104 |
| SG&A Expenses | $3,253 | $25,908 | $50,751 | $254 |
| Sales & Mktg Exp. | $1,997 | $19,417 | $47,165 | $779 |
| Other Operating Expenses | $1,774 | $5,391 | $3,807 | $18 |
| Operating Expenses | $5,027 | $30,882 | $54,558 | $272 |
| Operating Income | -$3,883 | -$15,307 | -$10,366 | $28 |
| % Margin | -115.7% | -76.3% | -17.7% | 9.1% |
| Other Income/Exp. Net | -$319 | -$811 | -$262 | -$83 |
| Pre-Tax Income | -$4,202 | -$16,119 | -$10,018 | $28 |
| Tax Expense | $1 | $0 | $6 | $23 |
| Net Income | -$4,203 | -$16,119 | -$10,024 | $5 |
| % Margin | -125.2% | -80.4% | -17.1% | 1.5% |
| EPS | -1 | -4.07 | -2.71 | 0.013 |
| % Growth | 75.4% | -50.2% | -20,946.2% | – |
| EPS Diluted | -1 | -4.07 | -2.71 | 0.013 |
| Weighted Avg Shares Out | 4,188 | 3,957 | 3,693 | 360 |
| Weighted Avg Shares Out Dil | 4,188 | 3,957 | 3,693 | 360 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$513 | $897 | $348 | $6 |
| Depreciation & Amortization | $0 | $4 | $6 | -$116 |
| EBITDA | -$3,883 | -$15,217 | -$9,664 | $28 |
| % Margin | -115.7% | -75.9% | -16.5% | 9.1% |