Voxtur Analytics Corp.
VXTRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $45,737 | $48,959 | $150,878 | $95,992 |
| % Growth | -6.6% | -67.6% | 57.2% | – |
| Cost of Goods Sold | $16,848 | $17,432 | $95,425 | $58,695 |
| Gross Profit | $28,889 | $31,527 | $55,453 | $37,297 |
| % Margin | 63.2% | 64.4% | 36.8% | 38.9% |
| R&D Expenses | $26,730 | $26,869 | $23,983 | $14,266 |
| G&A Expenses | $27,118 | $46,582 | $71,554 | $49,831 |
| SG&A Expenses | $30,999 | $53,137 | $79,322 | $55,664 |
| Sales & Mktg Exp. | $3,881 | $6,555 | $7,768 | $5,833 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $57,729 | $80,006 | $103,305 | $69,930 |
| Operating Income | -$28,840 | -$48,479 | -$52,058 | -$32,633 |
| % Margin | -63.1% | -99% | -34.5% | -34% |
| Other Income/Exp. Net | -$35,350 | -$19,972 | -$182,653 | -$1,384 |
| Pre-Tax Income | -$64,190 | -$68,451 | -$234,711 | -$33,909 |
| Tax Expense | -$795 | -$1,077 | -$17,759 | -$1,818 |
| Net Income | -$63,395 | -$55,131 | -$212,752 | -$32,091 |
| % Margin | -138.6% | -112.6% | -141% | -33.4% |
| EPS | -0.087 | -0.09 | -0.39 | -0.076 |
| % Growth | 3.8% | 76.9% | -415.9% | – |
| EPS Diluted | -0.087 | -0.087 | -0.39 | -0.076 |
| Weighted Avg Shares Out | 731,614 | 633,166 | 549,526 | 424,524 |
| Weighted Avg Shares Out Dil | 731,614 | 633,166 | 549,526 | 424,524 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $114 | $35 |
| Interest Expense | $5,308 | $8,575 | $3,212 | $1,811 |
| Depreciation & Amortization | $11,978 | $14,802 | $9,264 | $11,513 |
| EBITDA | -$46,904 | -$46,350 | -$42,794 | -$20,643 |
| % Margin | -102.6% | -94.7% | -28.4% | -21.5% |