Voxtur Analytics Corp.
VXTRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46 | $49 | $151 | $96 |
| % Growth | -6.6% | -67.6% | 57.2% | – |
| Cost of Goods Sold | $17 | $17 | $95 | $59 |
| Gross Profit | $29 | $32 | $55 | $37 |
| % Margin | 63.2% | 64.4% | 36.8% | 38.9% |
| R&D Expenses | $27 | $27 | $24 | $14 |
| G&A Expenses | $27 | $47 | $72 | $50 |
| SG&A Expenses | $31 | $53 | $79 | $56 |
| Sales & Mktg Exp. | $4 | $7 | $8 | $6 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $58 | $80 | $103 | $70 |
| Operating Income | -$29 | -$48 | -$52 | -$33 |
| % Margin | -63.1% | -99% | -34.5% | -34% |
| Other Income/Exp. Net | -$35 | -$20 | -$183 | -$1 |
| Pre-Tax Income | -$64 | -$68 | -$235 | -$34 |
| Tax Expense | -$1 | -$1 | -$18 | -$2 |
| Net Income | -$63 | -$55 | -$213 | -$32 |
| % Margin | -138.6% | -112.6% | -141% | -33.4% |
| EPS | -0.087 | -0.09 | -0.39 | -0.076 |
| % Growth | 3.8% | 76.9% | -415.9% | – |
| EPS Diluted | -0.087 | -0.087 | -0.39 | -0.076 |
| Weighted Avg Shares Out | 732 | 633 | 550 | 425 |
| Weighted Avg Shares Out Dil | 732 | 633 | 550 | 425 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $9 | $3 | $2 |
| Depreciation & Amortization | $12 | $15 | $9 | $12 |
| EBITDA | -$47 | -$46 | -$43 | -$21 |
| % Margin | -102.6% | -94.7% | -28.4% | -21.5% |