Voxtur Analytics Corp.
VXTR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$45,737 | CA$48,959 | CA$150,878 | CA$95,992 |
| % Growth | -6.6% | -67.6% | 57.2% | – |
| Cost of Goods Sold | CA$16,848 | CA$17,432 | CA$95,425 | CA$58,695 |
| Gross Profit | CA$28,889 | CA$31,527 | CA$55,453 | CA$37,297 |
| % Margin | 63.2% | 64.4% | 36.8% | 38.9% |
| R&D Expenses | CA$26,730 | CA$26,869 | CA$23,983 | CA$14,266 |
| G&A Expenses | CA$27,118 | CA$46,582 | CA$71,554 | CA$49,831 |
| SG&A Expenses | CA$30,999 | CA$53,137 | CA$79,322 | CA$55,664 |
| Sales & Mktg Exp. | CA$3,881 | CA$6,555 | CA$7,768 | CA$5,833 |
| Other Operating Expenses | CA$0 | CA$0 | CA$66 | CA$0 |
| Operating Expenses | CA$57,729 | CA$80,006 | CA$103,305 | CA$69,930 |
| Operating Income | -CA$28,840 | -CA$48,479 | -CA$47,852 | -CA$32,633 |
| % Margin | -63.1% | -99% | -31.7% | -34% |
| Other Income/Exp. Net | -CA$35,350 | -CA$19,972 | -CA$182,653 | -CA$1,385 |
| Pre-Tax Income | -CA$64,190 | -CA$68,451 | -CA$230,511 | -CA$33,909 |
| Tax Expense | -CA$795 | -CA$1,077 | -CA$17,759 | -CA$1,818 |
| Net Income | -CA$63,395 | -CA$55,131 | -CA$212,752 | -CA$32,091 |
| % Margin | -138.6% | -112.6% | -141% | -33.4% |
| EPS | -0.087 | -0.087 | -0.39 | -0.076 |
| % Growth | 0.6% | 77.7% | -415.9% | – |
| EPS Diluted | -0.087 | -0.087 | -0.39 | -0.076 |
| Weighted Avg Shares Out | 731,614 | 633,166 | 549,526 | 424,524 |
| Weighted Avg Shares Out Dil | 731,614 | 633,166 | 549,526 | 424,524 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4 | CA$13 | CA$114 | CA$44 |
| Interest Expense | CA$6,047 | CA$8,588 | CA$3,533 | CA$2,291 |
| Depreciation & Amortization | CA$11,978 | CA$14,802 | CA$16,607 | CA$11,513 |
| EBITDA | -CA$46,165 | -CA$45,061 | -CA$214,571 | -CA$20,643 |
| % Margin | -100.9% | -92% | -142.2% | -21.5% |