Voxtur Analytics Corp.
VXTR.V · TSXV
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$8,310 | CA$19,992 | CA$8,491 | CA$8,530 |
| % Growth | -58.4% | 135.4% | -0.5% | – |
| Cost of Goods Sold | CA$3,329 | CA$5,698 | CA$3,566 | CA$3,899 |
| Gross Profit | CA$4,981 | CA$14,294 | CA$4,925 | CA$4,631 |
| % Margin | 59.9% | 71.5% | 58% | 54.3% |
| R&D Expenses | CA$3,912 | CA$17,669 | CA$3,023 | CA$3,042 |
| G&A Expenses | CA$4,478 | CA$9,728 | CA$5,746 | CA$6,354 |
| SG&A Expenses | CA$4,551 | CA$10,712 | CA$6,892 | CA$7,378 |
| Sales & Mktg Exp. | CA$73 | CA$984 | CA$1,146 | CA$1,024 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$8,463 | CA$28,381 | CA$9,915 | CA$10,420 |
| Operating Income | -CA$3,482 | -CA$14,087 | -CA$4,990 | -CA$5,789 |
| % Margin | -41.9% | -70.5% | -58.8% | -67.9% |
| Other Income/Exp. Net | -CA$2,053 | -CA$32,833 | -CA$2,417 | -CA$1,164 |
| Pre-Tax Income | -CA$5,535 | -CA$46,920 | -CA$7,407 | -CA$6,953 |
| Tax Expense | CA$0 | -CA$734 | CA$1 | CA$0 |
| Net Income | -CA$7,929 | -CA$39,483 | -CA$10,152 | -CA$6,953 |
| % Margin | -95.4% | -197.5% | -119.6% | -81.5% |
| EPS | -0.01 | -0.052 | -0.014 | -0.01 |
| % Growth | 79.8% | -266% | -46.9% | – |
| EPS Diluted | -0.01 | -0.052 | -0.014 | -0.01 |
| Weighted Avg Shares Out | 764,742 | 764,742 | 721,276 | 721,276 |
| Weighted Avg Shares Out Dil | 764,742 | 764,742 | 721,276 | 721,276 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1,712 | CA$1,681 | CA$1,531 | CA$1,424 |
| Depreciation & Amortization | CA$1,409 | CA$3,035 | CA$2,988 | CA$2,995 |
| EBITDA | -CA$2,599 | -CA$35,503 | -CA$3,062 | -CA$2,697 |
| % Margin | -31.3% | -177.6% | -36.1% | -31.6% |