Voxtur Analytics Corp.
VXTR.V · TSXV
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,249 | CA$1,512 | CA$499 | CA$752 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$5,417 | CA$6,311 | CA$5,935 | CA$5,462 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$8,713 | CA$819 | CA$41,149 | CA$43,161 |
| Total Curr. Assets | CA$15,379 | CA$8,642 | CA$47,583 | CA$49,375 |
| Property Plant & Equip (Net) | CA$1,536 | CA$1,676 | CA$1,409 | CA$1,561 |
| Goodwill | CA$11,478 | CA$16,998 | CA$16,610 | CA$16,684 |
| Intangibles | CA$14,537 | CA$19,603 | CA$18,128 | CA$19,399 |
| Long-Term Investments | CA$1,069 | CA$1,441 | CA$2,720 | CA$4,055 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$609 | CA$335 | CA$739 | CA$770 |
| Total NC Assets | CA$29,229 | CA$40,053 | CA$39,606 | CA$42,469 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$44,608 | CA$48,695 | CA$87,189 | CA$91,844 |
| Liabilities | – | – | – | – |
| Payables | CA$8,139 | CA$8,980 | CA$6,744 | CA$5,407 |
| Short-Term Debt | CA$56,148 | CA$56,252 | CA$44,227 | CA$9,314 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$4,341 | CA$4,770 | CA$4,638 | CA$4,597 |
| Other Curr. Liab. | CA$5,461 | CA$485 | CA$1,457 | CA$3,181 |
| Total Curr. Liab. | CA$74,460 | CA$70,487 | CA$57,374 | CA$22,838 |
| LT Debt | CA$4 | CA$4 | CA$4 | CA$29,905 |
| Deferred Rev, NC | CA$2,114 | CA$2,104 | CA$955 | CA$877 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$894 | CA$781 |
| Other NC Liab. | CA$0 | CA$0 | CA$4,975 | CA$4,808 |
| Total NC Liab. | CA$3,161 | CA$3,246 | CA$7,724 | CA$37,343 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,414 | CA$1,523 | CA$1,204 | CA$1,311 |
| Total Liabilities | CA$77,621 | CA$73,733 | CA$65,098 | CA$60,181 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$321,422 | CA$321,363 | CA$315,547 | CA$305,242 |
| Retained Earnings | -CA$396,437 | -CA$388,508 | -CA$349,025 | -CA$338,875 |
| AOCI | CA$13,660 | CA$13,479 | CA$26,246 | CA$34,388 |
| Other Equity | CA$4,334 | CA$4,334 | CA$4,483 | CA$0 |
| Total Equity | -CA$33,013 | -CA$25,038 | CA$22,091 | CA$31,663 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$44,608 | CA$48,695 | CA$87,189 | CA$91,844 |
| Net Debt | CA$54,903 | CA$54,744 | CA$43,732 | CA$38,467 |