Voxtur Analytics Corp.
VXTR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$6 | CA$6 | CA$19 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6 | CA$8 | CA$24 | CA$26 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Curr. Assets | CA$9 | CA$15 | CA$31 | CA$45 |
| Property Plant & Equip (Net) | CA$2 | CA$2 | CA$2 | CA$2 |
| Goodwill | CA$17 | CA$22 | CA$33 | CA$98 |
| Intangibles | CA$20 | CA$59 | CA$97 | CA$129 |
| Long-Term Investments | CA$1 | CA$4 | CA$4 | CA$4 |
| Tax Assets | CA$0 | CA$0 | CA$1 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$1 |
| Total NC Assets | CA$40 | CA$87 | CA$137 | CA$234 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$49 | CA$102 | CA$168 | CA$280 |
| Liabilities | – | – | – | – |
| Payables | CA$9 | CA$7 | CA$14 | CA$12 |
| Short-Term Debt | CA$56 | CA$37 | CA$11 | CA$7 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$5 | CA$5 | CA$6 | CA$5 |
| Other Curr. Liab. | CA$0 | CA$1 | CA$2 | CA$0 |
| Total Curr. Liab. | CA$70 | CA$49 | CA$32 | CA$24 |
| LT Debt | CA$1 | CA$1 | CA$52 | CA$20 |
| Deferred Rev, NC | CA$2 | CA$1 | CA$2 | CA$2 |
| Deferred Tax Liab, NC | CA$0 | CA$1 | CA$2 | CA$22 |
| Other NC Liab. | CA$0 | CA$4 | CA$6 | CA$9 |
| Total NC Liab. | CA$3 | CA$8 | CA$61 | CA$53 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1 | CA$2 | CA$2 | CA$1 |
| Total Liabilities | CA$74 | CA$57 | CA$94 | CA$77 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$321 | CA$299 | CA$271 | CA$239 |
| Retained Earnings | -CA$389 | -CA$325 | -CA$270 | -CA$57 |
| AOCI | CA$13 | CA$42 | CA$48 | CA$1 |
| Other Equity | CA$29 | CA$29 | CA$25 | CA$19 |
| Total Equity | -CA$25 | CA$45 | CA$75 | CA$203 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$49 | CA$102 | CA$168 | CA$280 |
| Net Debt | CA$56 | CA$32 | CA$57 | CA$9 |