Vestas Wind Systems A/S
VWSYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,295 | $15,382 | $14,486 | $15,587 |
| % Growth | 12.4% | 6.2% | -7.1% | – |
| Cost of Goods Sold | $15,238 | $14,099 | $14,368 | $14,027 |
| Gross Profit | $2,057 | $1,283 | $118 | $1,560 |
| % Margin | 11.9% | 8.3% | 0.8% | 10% |
| R&D Expenses | $380 | $371 | $457 | $364 |
| G&A Expenses | $403 | $424 | $351 | $368 |
| SG&A Expenses | $938 | $876 | $813 | $735 |
| Sales & Mktg Exp. | $535 | $452 | $462 | $367 |
| Other Operating Expenses | -$55 | -$256 | -$346 | -$61 |
| Operating Expenses | $1,263 | $991 | $1,362 | $1,160 |
| Operating Income | $794 | $292 | -$1,596 | $322 |
| % Margin | 4.6% | 1.9% | -11% | 2.1% |
| Other Income/Exp. Net | -$89 | -$190 | -$100 | -$65 |
| Pre-Tax Income | $705 | $102 | -$1,696 | $257 |
| Tax Expense | $211 | $24 | -$124 | $81 |
| Net Income | $499 | $77 | -$1,572 | $134 |
| % Margin | 2.9% | 0.5% | -10.9% | 0.9% |
| EPS | 0.5 | 0.077 | -1.56 | 0.13 |
| % Growth | 553.6% | 104.9% | -1,300% | – |
| EPS Diluted | 0.49 | 0.076 | -1.56 | 0.13 |
| Weighted Avg Shares Out | 1,006 | 1,006 | 1,006 | 1,005 |
| Weighted Avg Shares Out Dil | 1,010 | 1,010 | 1,006 | 1,008 |
| Supplemental Information | – | – | – | – |
| Interest Income | $162 | $169 | $37 | $19 |
| Interest Expense | $236 | $235 | $63 | $52 |
| Depreciation & Amortization | $864 | $789 | $988 | $921 |
| EBITDA | $1,763 | $1,126 | -$645 | $1,258 |
| % Margin | 10.2% | 7.3% | -4.5% | 8.1% |