Vestas Wind Systems A/S
VWSB.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €17,295,000 | €15,382,000 | €14,486,000 | €15,587,000 |
| % Growth | 12.4% | 6.2% | -7.1% | – |
| Cost of Goods Sold | €15,238,000 | €14,099,000 | €14,368,000 | €14,027,000 |
| Gross Profit | €2,057,000 | €1,283,000 | €118,000 | €1,560,000 |
| % Margin | 11.9% | 8.3% | 0.8% | 10% |
| R&D Expenses | €380,000 | €371,000 | €457,000 | €364,000 |
| G&A Expenses | €403,000 | €424,000 | €351,000 | €368,000 |
| SG&A Expenses | €938,000 | €876,000 | €813,000 | €735,000 |
| Sales & Mktg Exp. | €535,000 | €452,000 | €462,000 | €367,000 |
| Other Operating Expenses | -€55,000 | -€256,000 | €92,000 | €61,000 |
| Operating Expenses | €1,263,000 | €991,000 | €1,362,000 | €1,160,000 |
| Operating Income | €794,000 | €292,000 | -€1,244,000 | €322,000 |
| % Margin | 4.6% | 1.9% | -8.6% | 2.1% |
| Other Income/Exp. Net | -€89,000 | -€190,000 | -€100,000 | -€32,000 |
| Pre-Tax Income | €705,000 | €102,000 | -€1,696,000 | €257,000 |
| Tax Expense | €211,000 | €24,000 | -€124,000 | €81,000 |
| Net Income | €499,000 | €77,000 | -€1,572,000 | €134,000 |
| % Margin | 2.9% | 0.5% | -10.9% | 0.9% |
| EPS | 0.49 | 0.077 | -1.56 | 0.13 |
| % Growth | 540.5% | 104.9% | -1,300% | – |
| EPS Diluted | 0.49 | 0.076 | -1.56 | 0.13 |
| Weighted Avg Shares Out | 1,005,975 | 1,006,360 | 1,006,178 | 1,005,048 |
| Weighted Avg Shares Out Dil | 1,010,126 | 1,009,800 | 1,006,178 | 1,007,971 |
| Supplemental Information | – | – | – | – |
| Interest Income | €156,556 | €204,848 | €36,907 | €19,000 |
| Interest Expense | €228,353 | €274,796 | €91,769 | €70,000 |
| Depreciation & Amortization | €864,000 | €789,413 | €987,509 | €920,999 |
| EBITDA | €1,763,000 | €1,144,149 | -€622,430 | €1,178,999 |
| % Margin | 10.2% | 7.4% | -4.3% | 7.6% |