Vestas Wind Systems A/S
VWSB.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €17,295 | €15,382 | €14,486 | €15,587 |
| % Growth | 12.4% | 6.2% | -7.1% | – |
| Cost of Goods Sold | €15,238 | €14,099 | €14,368 | €14,027 |
| Gross Profit | €2,057 | €1,283 | €118 | €1,560 |
| % Margin | 11.9% | 8.3% | 0.8% | 10% |
| R&D Expenses | €380 | €371 | €457 | €364 |
| G&A Expenses | €403 | €424 | €351 | €368 |
| SG&A Expenses | €938 | €876 | €813 | €735 |
| Sales & Mktg Exp. | €535 | €452 | €462 | €367 |
| Other Operating Expenses | -€55 | -€256 | €92 | €61 |
| Operating Expenses | €1,263 | €991 | €1,362 | €1,160 |
| Operating Income | €794 | €292 | -€1,244 | €322 |
| % Margin | 4.6% | 1.9% | -8.6% | 2.1% |
| Other Income/Exp. Net | -€89 | -€190 | -€100 | -€32 |
| Pre-Tax Income | €705 | €102 | -€1,696 | €257 |
| Tax Expense | €211 | €24 | -€124 | €81 |
| Net Income | €499 | €77 | -€1,572 | €134 |
| % Margin | 2.9% | 0.5% | -10.9% | 0.9% |
| EPS | 0.49 | 0.077 | -1.56 | 0.13 |
| % Growth | 540.5% | 104.9% | -1,300% | – |
| EPS Diluted | 0.49 | 0.076 | -1.56 | 0.13 |
| Weighted Avg Shares Out | 1,006 | 1,006 | 1,006 | 1,005 |
| Weighted Avg Shares Out Dil | 1,010 | 1,010 | 1,006 | 1,008 |
| Supplemental Information | – | – | – | – |
| Interest Income | €157 | €205 | €37 | €19 |
| Interest Expense | €228 | €275 | €92 | €70 |
| Depreciation & Amortization | €864 | €789 | €988 | €921 |
| EBITDA | €1,763 | €1,144 | -€622 | €1,179 |
| % Margin | 10.2% | 7.4% | -4.3% | 7.6% |