V2X, Inc.
VVX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,322,155 | $3,963,126 | $2,890,860 | $1,783,665 |
| % Growth | 9.1% | 37.1% | 62.1% | – |
| Cost of Goods Sold | $3,979,193 | $3,628,271 | $2,595,848 | $1,623,245 |
| Gross Profit | $342,962 | $334,855 | $295,012 | $160,420 |
| % Margin | 7.9% | 8.4% | 10.2% | 9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $183,758 | $210,439 | $239,241 | $98,400 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $183,758 | $210,439 | $239,241 | $98,400 |
| Operating Income | $159,204 | $124,416 | $55,771 | $62,020 |
| % Margin | 3.7% | 3.1% | 1.9% | 3.5% |
| Other Income/Exp. Net | -$120,363 | -$148,934 | -$61,879 | -$7,985 |
| Pre-Tax Income | $38,841 | -$24,518 | -$6,108 | $54,035 |
| Tax Expense | $4,157 | -$1,945 | $8,222 | $8,307 |
| Net Income | $34,684 | -$22,573 | -$14,330 | $45,728 |
| % Margin | 0.8% | -0.6% | -0.5% | 2.6% |
| EPS | 1.1 | -0.73 | -0.68 | 3.91 |
| % Growth | 250.7% | -7.4% | -117.4% | – |
| EPS Diluted | 1.08 | -0.73 | -0.68 | 3.86 |
| Weighted Avg Shares Out | 31,485 | 31,084 | 20,996 | 11,705 |
| Weighted Avg Shares Out Dil | 31,967 | 31,084 | 20,996 | 11,836 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,260 | $966 | $165 | $161 |
| Interest Expense | $109,160 | $123,408 | $61,879 | $7,985 |
| Depreciation & Amortization | $114,882 | $113,311 | $62,629 | $16,554 |
| EBITDA | $262,883 | $212,201 | $118,400 | $78,574 |
| % Margin | 6.1% | 5.4% | 4.1% | 4.4% |