V2X, Inc.
VVX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,322 | $3,963 | $2,891 | $1,784 |
| % Growth | 9.1% | 37.1% | 62.1% | – |
| Cost of Goods Sold | $3,979 | $3,628 | $2,596 | $1,623 |
| Gross Profit | $343 | $335 | $295 | $160 |
| % Margin | 7.9% | 8.4% | 10.2% | 9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $184 | $210 | $239 | $98 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $184 | $210 | $239 | $98 |
| Operating Income | $159 | $124 | $56 | $62 |
| % Margin | 3.7% | 3.1% | 1.9% | 3.5% |
| Other Income/Exp. Net | -$120 | -$149 | -$62 | -$8 |
| Pre-Tax Income | $39 | -$25 | -$6 | $54 |
| Tax Expense | $4 | -$2 | $8 | $8 |
| Net Income | $35 | -$23 | -$14 | $46 |
| % Margin | 0.8% | -0.6% | -0.5% | 2.6% |
| EPS | 1.1 | -0.73 | -0.68 | 3.91 |
| % Growth | 250.7% | -7.4% | -117.4% | – |
| EPS Diluted | 1.08 | -0.73 | -0.68 | 3.86 |
| Weighted Avg Shares Out | 31 | 31 | 21 | 12 |
| Weighted Avg Shares Out Dil | 32 | 31 | 21 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $109 | $123 | $62 | $8 |
| Depreciation & Amortization | $115 | $113 | $63 | $17 |
| EBITDA | $263 | $212 | $118 | $79 |
| % Margin | 6.1% | 5.4% | 4.1% | 4.4% |