VivoPower International PLC
VVPR · NASDAQ
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $16 | $4,055 | $22,448 | $23,975 |
| % Growth | -99.6% | -81.9% | -6.4% | – |
| Cost of Goods Sold | -$27 | $17,322 | $22,189 | $19,614 |
| Gross Profit | $43 | -$2,222 | $259 | $4,361 |
| % Margin | 268.8% | -54.8% | 1.2% | 18.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,455 | $7,421 | $12,047 | $9,651 |
| SG&A Expenses | $7,521 | $6,425 | $13,326 | $9,651 |
| Sales & Mktg Exp. | $66 | $162 | $1,279 | $0 |
| Other Operating Expenses | $1,041 | $2,657 | $958 | -$276 |
| Operating Expenses | $8,562 | $9,082 | $14,284 | $9,375 |
| Operating Income | -$8,519 | -$11,853 | -$14,025 | -$5,014 |
| % Margin | -53,243.8% | -292.3% | -62.5% | -20.9% |
| Other Income/Exp. Net | -$35,697 | -$7,653 | -$10,461 | -$3,151 |
| Pre-Tax Income | -$44,216 | -$19,506 | -$24,486 | -$8,165 |
| Tax Expense | $1,603 | $559 | -$1,968 | -$138 |
| Net Income | -$46,700 | -$20,100 | -$22,054 | -$7,571 |
| % Margin | -291,875% | -495.7% | -98.2% | -31.6% |
| EPS | -14.88 | -8.13 | -10.86 | -4.69 |
| % Growth | -83% | 25.1% | -131.6% | – |
| EPS Diluted | -15.17 | -9.87 | -10.86 | -4.69 |
| Weighted Avg Shares Out | 3,138 | 2,994 | 2,031 | 1,616 |
| Weighted Avg Shares Out Dil | 3,079 | 2,467 | 2,074 | 1,631 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$581 | $6 | $3,728 | $0 |
| Interest Expense | $4,966 | $4,299 | $3,728 | $3,263 |
| Depreciation & Amortization | $1,572 | $1,339 | $1,775 | $1,805 |
| EBITDA | -$37,678 | -$13,868 | -$12,250 | -$3,978 |
| % Margin | -235,487.5% | -342% | -54.6% | -16.6% |