VivoPower International PLC
VVPR · NASDAQ
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | $63 | -$5,894 | $5,910 | $6,327 |
| % Growth | 101.1% | -199.7% | -6.6% | – |
| Cost of Goods Sold | $63 | -$6,105 | $6,078 | $5,844 |
| Gross Profit | -$237 | $211 | -$168 | $483 |
| % Margin | -376.2% | -3.6% | -2.8% | 7.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,351 | $7,455 | $1,849 | $0 |
| SG&A Expenses | $2,351 | $3,171 | $4,350 | $3,407 |
| Sales & Mktg Exp. | $0 | $66 | $20 | $0 |
| Other Operating Expenses | $221 | $1,041 | $0 | $0 |
| Operating Expenses | $2,572 | $4,212 | $4,350 | $3,407 |
| Operating Income | -$2,587 | -$4,001 | -$4,518 | -$2,924 |
| % Margin | -4,106.3% | 67.9% | -76.4% | -46.2% |
| Other Income/Exp. Net | -$3,211 | -$32,191 | -$3,210 | -$5,893 |
| Pre-Tax Income | -$5,783 | -$36,192 | -$7,728 | -$8,817 |
| Tax Expense | $381 | $1,799 | -$196 | $919 |
| Net Income | -$4,476 | -$38,872 | -$7,828 | -$13,139 |
| % Margin | -7,104.8% | 659.5% | -132.5% | -207.7% |
| EPS | -0.65 | -12.49 | -2.92 | -5.1 |
| % Growth | 94.8% | -327.7% | 42.7% | – |
| EPS Diluted | -0.65 | -12.49 | -2.92 | -5.1 |
| Weighted Avg Shares Out | 6,844 | 3,079 | 2,681 | 2,560 |
| Weighted Avg Shares Out Dil | 6,844 | 3,079 | 2,681 | 2,560 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$581 | $7 | $1,155 |
| Interest Expense | $3,215 | $4,966 | $2,155 | $4,899 |
| Depreciation & Amortization | $237 | $56 | $1,516 | $890 |
| EBITDA | -$2,330 | -$34,676 | -$3,002 | -$2,034 |
| % Margin | -3,698.4% | 588.3% | -50.8% | -32.1% |