Vuzix Corporation
VUZI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6 | $12 | $12 | $13 |
| % Growth | -52.6% | 2.5% | -10.1% | – |
| Cost of Goods Sold | $11 | $14 | $10 | $10 |
| Gross Profit | -$5 | -$2 | $2 | $3 |
| % Margin | -84.5% | -14.4% | 19.3% | 22% |
| R&D Expenses | $10 | $12 | $13 | $12 |
| G&A Expenses | $17 | $19 | $21 | $23 |
| SG&A Expenses | $25 | $31 | $29 | $29 |
| Sales & Mktg Exp. | $8 | $13 | $8 | $6 |
| Other Operating Expenses | $34 | $7 | $3 | $2 |
| Operating Expenses | $69 | $51 | $45 | $43 |
| Operating Income | -$74 | -$52 | -$42 | -$40 |
| % Margin | -1,285.4% | -431.2% | -356.8% | -303.7% |
| Other Income/Exp. Net | $0 | $2 | $1 | -$0 |
| Pre-Tax Income | -$74 | -$50 | -$41 | -$40 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$74 | -$50 | -$41 | -$40 |
| % Margin | -1,277.9% | -413.5% | -344.4% | -306.7% |
| EPS | -1.08 | -0.79 | -0.62 | -0.66 |
| % Growth | -36.7% | -27.4% | 6.1% | – |
| EPS Diluted | -1.08 | -0.79 | -0.62 | -0.66 |
| Weighted Avg Shares Out | 68 | 63 | 64 | 61 |
| Weighted Avg Shares Out Dil | 68 | 63 | 64 | 61 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $5 | $2 | $2 |
| EBITDA | -$40 | -$45 | -$40 | -$38 |
| % Margin | -692% | -374.5% | -337% | -288.3% |