Vuzix Corporation
VUZI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,161 | $1,296 | $1,581 | $1,272 |
| % Growth | -10.4% | -18% | 24.2% | – |
| Cost of Goods Sold | $1,572 | $2,057 | $1,669 | $6,037 |
| Gross Profit | -$411 | -$761 | -$88 | -$4,764 |
| % Margin | -35.4% | -58.8% | -5.6% | -374.4% |
| R&D Expenses | $2,936 | $2,571 | $2,648 | $2,261 |
| G&A Expenses | $2,575 | $2,757 | $3,752 | $4,842 |
| SG&A Expenses | $3,722 | $4,110 | $5,290 | $6,788 |
| Sales & Mktg Exp. | $1,147 | $1,353 | $1,537 | $1,946 |
| Other Operating Expenses | $424 | $413 | $749 | $36 |
| Operating Expenses | $7,083 | $7,094 | $8,686 | $9,085 |
| Operating Income | -$7,494 | -$7,855 | -$8,774 | -$13,850 |
| % Margin | -645.5% | -606.3% | -555% | -1,088.5% |
| Other Income/Exp. Net | $140 | $189 | $137 | $193 |
| Pre-Tax Income | -$7,354 | -$7,666 | -$8,638 | -$13,656 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$7,354 | -$7,666 | -$8,638 | -$13,656 |
| % Margin | -633.5% | -591.7% | -546.4% | -1,073.3% |
| EPS | -0.09 | -0.1 | -0.11 | -0.16 |
| % Growth | 10% | 9.1% | 31.3% | – |
| EPS Diluted | -0.09 | -0.1 | -0.11 | -0.16 |
| Weighted Avg Shares Out | 77,479 | 76,468 | 76,218 | 85,350 |
| Weighted Avg Shares Out Dil | 77,479 | 76,468 | 76,218 | 85,350 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $136 | $168 | $138 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $933 | $777 | $590 | $623 |
| EBITDA | -$6,421 | -$7,037 | -$8,202 | -$13,088 |
| % Margin | -553.1% | -543.1% | -518.8% | -1,028.6% |