Vuzix Corporation
VUZI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $267,274 | $132,574 | $231,901 | $529,956 |
| - Cash | $18,187 | $26,556 | $72,564 | $120,204 |
| + Debt | $494 | $301 | $956 | $1,117 |
| Enterprise Value | $249,582 | $106,319 | $160,293 | $410,869 |
| Revenue | $5,755 | $12,129 | $11,836 | $13,165 |
| % Growth | -52.6% | 2.5% | -10.1% | – |
| Gross Profit | -$4,865 | -$1,749 | $2,282 | $2,890 |
| % Margin | -84.5% | -14.4% | 19.3% | 22% |
| EBITDA | -$39,820 | -$45,422 | -$39,891 | -$37,955 |
| % Margin | -692% | -374.5% | -337% | -288.3% |
| Net Income | -$73,538 | -$50,149 | -$40,764 | -$40,377 |
| % Margin | -1,277.9% | -413.5% | -344.4% | -306.7% |
| EPS Diluted | -1.08 | -0.79 | -0.62 | -0.66 |
| % Growth | -36.7% | -27.4% | 6.1% | – |
| Operating Cash Flow | -$23,739 | -$26,278 | -$24,521 | -$26,980 |
| Capital Expenditures | -$2,920 | -$16,581 | -$18,871 | -$4,852 |
| Free Cash Flow | -$26,659 | -$42,859 | -$43,392 | -$31,833 |