Vuzix Corporation
VUZI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,755 | $12,129 | $11,836 | $13,165 |
| % Growth | -52.6% | 2.5% | -10.1% | – |
| Cost of Goods Sold | $10,620 | $13,878 | $9,553 | $10,275 |
| Gross Profit | -$4,865 | -$1,749 | $2,282 | $2,890 |
| % Margin | -84.5% | -14.4% | 19.3% | 22% |
| R&D Expenses | $9,793 | $12,340 | $12,843 | $11,915 |
| G&A Expenses | $17,230 | $18,592 | $21,039 | $22,503 |
| SG&A Expenses | $25,422 | $31,304 | $29,117 | $28,622 |
| Sales & Mktg Exp. | $8,191 | $12,712 | $8,079 | $6,119 |
| Other Operating Expenses | $33,891 | $6,909 | $2,554 | $2,333 |
| Operating Expenses | $69,106 | $50,553 | $44,515 | $42,870 |
| Operating Income | -$73,971 | -$52,302 | -$42,232 | -$39,980 |
| % Margin | -1,285.4% | -431.2% | -356.8% | -303.7% |
| Other Income/Exp. Net | $433 | $2,152 | $1,469 | -$397 |
| Pre-Tax Income | -$73,538 | -$50,149 | -$40,764 | -$40,377 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$73,538 | -$50,149 | -$40,764 | -$40,377 |
| % Margin | -1,277.9% | -413.5% | -344.4% | -306.7% |
| EPS | -1.08 | -0.79 | -0.62 | -0.66 |
| % Growth | -36.7% | -27.4% | 6.1% | – |
| EPS Diluted | -1.08 | -0.79 | -0.62 | -0.66 |
| Weighted Avg Shares Out | 67,836 | 63,432 | 63,709 | 61,125 |
| Weighted Avg Shares Out Dil | 67,836 | 63,432 | 63,709 | 61,125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $591 | $0 | $0 | $54 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,764 | $4,932 | $2,421 | $2,069 |
| EBITDA | -$39,820 | -$45,422 | -$39,891 | -$37,955 |
| % Margin | -692% | -374.5% | -337% | -288.3% |