Vital Energy Inc.
VUX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$20,904 | CA$14,425 | CA$19,682 | CA$13,489 |
| % Growth | 44.9% | -26.7% | 45.9% | – |
| Cost of Goods Sold | CA$13,881 | CA$11,863 | CA$12,491 | CA$6,653 |
| Gross Profit | CA$7,023 | CA$2,563 | CA$7,191 | CA$8,413 |
| % Margin | 33.6% | 17.8% | 36.5% | 62.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,108 | CA$982 | CA$850 | CA$877 |
| SG&A Expenses | CA$1,108 | CA$982 | CA$850 | CA$877 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$96 | CA$269 | CA$14 | CA$45 |
| Operating Expenses | CA$1,204 | CA$1,251 | CA$864 | CA$922 |
| Operating Income | CA$5,819 | CA$1,312 | CA$6,252 | CA$7,262 |
| % Margin | 27.8% | 9.1% | 31.8% | 53.8% |
| Other Income/Exp. Net | -CA$1,819 | -CA$6,687 | -CA$1,547 | CA$1,683 |
| Pre-Tax Income | CA$4,000 | -CA$5,375 | CA$4,705 | CA$8,946 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$4,000 | -CA$5,375 | CA$4,705 | CA$8,946 |
| % Margin | 19.1% | -37.3% | 23.9% | 66.3% |
| EPS | 0.048 | -0.065 | 0.057 | 0.11 |
| % Growth | 174.5% | -213.6% | -48% | – |
| EPS Diluted | 0.048 | -0.065 | 0.057 | 0.11 |
| Weighted Avg Shares Out | 82,700 | 82,700 | 82,293 | 82,250 |
| Weighted Avg Shares Out Dil | 82,700 | 82,700 | 82,548 | 82,250 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$44 | CA$6 | CA$43 | CA$12 |
| Interest Expense | CA$1,359 | CA$77 | CA$10 | CA$430 |
| Depreciation & Amortization | CA$6,690 | CA$5,356 | CA$4,069 | CA$2,434 |
| EBITDA | CA$12,050 | CA$58 | CA$8,784 | CA$11,809 |
| % Margin | 57.6% | 0.4% | 44.6% | 87.5% |