Vital Energy Inc.
VUX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,024 | CA$115 | CA$295 | CA$1,457 |
| Short-Term Investments | CA$0 | CA$7,000 | CA$1,800 | CA$205 |
| Receivables | CA$3,048 | CA$1,728 | CA$1,679 | CA$2,051 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$138 | CA$219 | CA$67 | CA$17 |
| Total Curr. Assets | CA$4,211 | CA$9,061 | CA$3,841 | CA$3,730 |
| Property Plant & Equip (Net) | CA$32,272 | CA$20,110 | CA$17,200 | CA$11,988 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$580 | CA$571 | CA$568 | CA$561 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$3 |
| Total NC Assets | CA$32,852 | CA$20,680 | CA$17,768 | CA$12,552 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$37,063 | CA$29,742 | CA$21,609 | CA$16,282 |
| Liabilities | – | – | – | – |
| Payables | CA$2,744 | CA$6,213 | CA$2,164 | CA$793 |
| Short-Term Debt | CA$15,034 | CA$9,056 | CA$113 | CA$100 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$2,185 | CA$1,289 |
| Other Curr. Liab. | CA$361 | CA$50 | CA$2,420 | CA$209 |
| Total Curr. Liab. | CA$18,140 | CA$15,319 | CA$2,511 | CA$2,390 |
| LT Debt | CA$0 | CA$34 | CA$90 | CA$203 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,343 | CA$2,809 | CA$2,053 | CA$1,552 |
| Total NC Liab. | CA$3,343 | CA$2,843 | CA$2,144 | CA$1,756 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$34 | CA$90 | CA$143 | CA$193 |
| Total Liabilities | CA$21,483 | CA$18,162 | CA$4,655 | CA$4,145 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$31,959 | CA$31,959 | CA$31,959 | CA$31,741 |
| Retained Earnings | -CA$17,680 | -CA$21,680 | -CA$16,305 | -CA$21,011 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$1,301 | CA$1,301 | CA$1,301 | CA$1,406 |
| Total Equity | CA$15,580 | CA$11,580 | CA$16,954 | CA$12,137 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$37,063 | CA$29,742 | CA$21,609 | CA$16,282 |
| Net Debt | CA$14,010 | CA$8,975 | -CA$92 | -CA$1,154 |