Vital Energy Inc.
VUX.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$15,099 | CA$2,425 | CA$2,319 | CA$1,024 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,507 | CA$1,847 | CA$1,964 | CA$3,048 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$261 | CA$170 | CA$180 | CA$138 |
| Total Curr. Assets | CA$16,868 | CA$4,443 | CA$4,464 | CA$4,211 |
| Property Plant & Equip (Net) | CA$33,352 | CA$31,702 | CA$32,571 | CA$32,272 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$650 | CA$584 | CA$582 | CA$580 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$34,002 | CA$32,286 | CA$33,153 | CA$32,852 |
| Other Assets | -CA$13 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$50,857 | CA$36,729 | CA$37,617 | CA$37,063 |
| Liabilities | – | – | – | – |
| Payables | CA$2,947 | CA$1,005 | CA$1,833 | CA$2,744 |
| Short-Term Debt | CA$15,042 | CA$15,005 | CA$15,020 | CA$15,034 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$197 | CA$213 | CA$214 | CA$361 |
| Total Curr. Liab. | CA$18,186 | CA$16,222 | CA$17,066 | CA$18,140 |
| LT Debt | CA$12,094 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,450 | CA$3,394 | CA$3,460 | CA$3,343 |
| Total NC Liab. | CA$15,544 | CA$3,394 | CA$3,460 | CA$3,343 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$240 | CA$5 | CA$20 | CA$34 |
| Total Liabilities | CA$33,729 | CA$19,617 | CA$20,526 | CA$21,483 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$31,959 | CA$31,959 | CA$31,959 | CA$31,959 |
| Retained Earnings | -CA$16,132 | -CA$16,147 | -CA$16,169 | -CA$17,680 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$1,301 | CA$1,301 | CA$1,301 | CA$1,301 |
| Total Equity | CA$17,128 | CA$17,112 | CA$17,091 | CA$15,580 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$50,857 | CA$36,729 | CA$37,617 | CA$37,063 |
| Net Debt | CA$12,037 | CA$12,580 | CA$12,700 | CA$14,010 |