VP Bank AG
VUPPF · OTC
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | – | – | $303,368 | $285,859 |
| % Growth | – | – | 6.1% | – |
| Cost of Goods Sold | – | – | $0 | -$2,354 |
| Gross Profit | – | – | $303,368 | $288,213 |
| % Margin | – | – | 100% | 100.8% |
| R&D Expenses | – | – | $0 | $0 |
| G&A Expenses | – | – | $19,410 | $18,063 |
| SG&A Expenses | – | – | $76,399 | $76,300 |
| Sales & Mktg Exp. | – | – | $1,316 | $1,129 |
| Other Operating Expenses | – | – | -$80,443 | -$75,203 |
| Operating Expenses | – | – | $80,443 | $75,203 |
| Operating Income | – | – | $11,808 | $13,869 |
| % Margin | – | – | 3.9% | 4.9% |
| Other Income/Exp. Net | – | – | $9,059 | $16,169 |
| Pre-Tax Income | – | – | $20,867 | $30,037 |
| Tax Expense | – | – | $2,123 | $4,571 |
| Net Income | – | – | $18,743 | $25,466 |
| % Margin | – | – | 6.2% | 8.9% |
| EPS | – | – | 3.04 | 4.15 |
| % Growth | – | – | -26.7% | – |
| EPS Diluted | – | – | 3.04 | 4.15 |
| Weighted Avg Shares Out | – | – | 6,162 | 6,138 |
| Weighted Avg Shares Out Dil | – | – | 6,174 | 6,138 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | – | $0 | $0 |
| Interest Expense | – | – | $1,305 | $1,169 |
| Depreciation & Amortization | – | – | $23,655 | $22,253 |
| EBITDA | – | – | $57,635 | $67,328 |
| % Margin | – | – | 19% | 23.6% |