VP Bank AG
VUPPF · OTC
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | – | $19 | $25 |
| Dep. & Amort. | – | – | $24 | $22 |
| Deferred Tax | – | – | -$48 | $0 |
| Stock-Based Comp. | – | – | $1 | $0 |
| Change in WC | – | – | -$334 | $282 |
| Other Non-Cash | – | – | $45 | $29 |
| Operating Cash Flow | – | – | -$293 | $314 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | – | -$9 | $0 |
| Net Acquisitions | – | – | $0 | $0 |
| Inv. Purchases | – | – | -$640 | -$99 |
| Inv. Sales/Matur. | – | – | $0 | $0 |
| Other Inv. Act. | – | – | $16 | -$50 |
| Investing Cash Flow | – | – | -$377 | -$99 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | – | $0 | $0 |
| Stock Issued | – | – | $1 | $0 |
| Stock Repurch. | – | – | -$0 | $0 |
| Dividends Paid | – | – | -$0 | -$15 |
| Other Fin. Act. | – | – | -$1 | -$6 |
| Financing Cash Flow | – | – | -$1 | -$22 |
| Forex Effect | – | – | -$15 | -$8 |
| Net Chg. in Cash | – | – | -$687 | $186 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | – | $15 | $8 |
| End Cash | – | – | -$671 | $193 |
| Free Cash Flow | – | – | -$303 | $314 |