Vulcan Energy Resources Limited
VULNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $16,256 | $7,579 | $13,100 | $15,069 |
| % Growth | 114.5% | -42.1% | -13.1% | – |
| Cost of Goods Sold | -$20,176 | $195 | $555 | $208 |
| Gross Profit | $36,431 | $7,384 | $12,545 | $14,861 |
| % Margin | 224.1% | 97.4% | 95.8% | 98.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $4,593 |
| SG&A Expenses | $15,623 | $17,411 | $20,899 | $12,270 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $7,677 |
| Other Operating Expenses | $12,541 | $0 | $0 | $0 |
| Operating Expenses | $28,164 | $17,411 | $20,899 | $29,614 |
| Operating Income | -$36,492 | -$10,027 | -$8,354 | -$18,613 |
| % Margin | -224.5% | -132.3% | -63.8% | -123.5% |
| Other Income/Exp. Net | $2,999 | -$13,375 | -$10,794 | $5,804 |
| Pre-Tax Income | -$33,493 | -$23,402 | -$19,148 | -$12,809 |
| Tax Expense | $203 | -$390 | $198 | $1,430 |
| Net Income | -$30,688 | -$23,012 | -$19,346 | -$11,379 |
| % Margin | -188.8% | -303.6% | -147.7% | -75.5% |
| EPS | -0.13 | -0.12 | -0.11 | -0.068 |
| % Growth | -8.3% | -9.1% | -61.3% | – |
| EPS Diluted | -0.13 | -0.12 | -0.11 | -0.067 |
| Weighted Avg Shares Out | 259,908 | 190,360 | 173,677 | 166,862 |
| Weighted Avg Shares Out Dil | 259,908 | 190,359 | 173,676 | 169,091 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,105 | $800 | $916 | $1,944 |
| Interest Expense | $160 | $0 | $0 | $0 |
| Depreciation & Amortization | $6,126 | $4,703 | $3,336 | $2,871 |
| EBITDA | -$25,800 | -$20,463 | -$17,128 | -$17,729 |
| % Margin | -158.7% | -270% | -130.7% | -117.7% |