Vulcan Energy Resources Limited
VULNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $16 | $8 | $13 | $15 |
| % Growth | 114.5% | -42.1% | -13.1% | – |
| Cost of Goods Sold | -$20 | $0 | $1 | $0 |
| Gross Profit | $36 | $7 | $13 | $15 |
| % Margin | 224.1% | 97.4% | 95.8% | 98.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $5 |
| SG&A Expenses | $16 | $17 | $21 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $8 |
| Other Operating Expenses | $13 | $0 | $0 | $0 |
| Operating Expenses | $28 | $17 | $21 | $30 |
| Operating Income | -$36 | -$10 | -$8 | -$19 |
| % Margin | -224.5% | -132.3% | -63.8% | -123.5% |
| Other Income/Exp. Net | $3 | -$13 | -$11 | $6 |
| Pre-Tax Income | -$33 | -$23 | -$19 | -$13 |
| Tax Expense | $0 | -$0 | $0 | $1 |
| Net Income | -$31 | -$23 | -$19 | -$11 |
| % Margin | -188.8% | -303.6% | -147.7% | -75.5% |
| EPS | -0.13 | -0.12 | -0.11 | -0.068 |
| % Growth | -8.3% | -9.1% | -61.3% | – |
| EPS Diluted | -0.13 | -0.12 | -0.11 | -0.067 |
| Weighted Avg Shares Out | 260 | 190 | 174 | 167 |
| Weighted Avg Shares Out Dil | 260 | 190 | 174 | 169 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $5 | $3 | $3 |
| EBITDA | -$26 | -$20 | -$17 | -$18 |
| % Margin | -158.7% | -270% | -130.7% | -117.7% |