Vulcan Minerals Inc.
VULMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $149 | $1,137 | $0 | $0 |
| % Growth | -86.9% | – | – | – |
| Cost of Goods Sold | $0 | $0 | $6 | $6 |
| Gross Profit | $149 | $1,137 | -$6 | -$6 |
| % Margin | 100% | 100% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $601 | $577 | $1,442 | $2,103 |
| SG&A Expenses | $601 | $578 | $1,443 | $2,721 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $618 |
| Other Operating Expenses | $159 | $0 | $0 | $0 |
| Operating Expenses | $760 | $1,335 | $1,444 | $2,723 |
| Operating Income | -$611 | -$453 | -$330 | -$42,025 |
| % Margin | -408.7% | -39.8% | – | – |
| Other Income/Exp. Net | -$1,174 | -$631 | -$1,470 | $38,570 |
| Pre-Tax Income | -$1,785 | -$1,083 | -$2,708 | $36,593 |
| Tax Expense | -$290 | -$309 | $47 | $4,139 |
| Net Income | -$1,495 | -$775 | -$2,755 | $34,044 |
| % Margin | -1,000.5% | -68.2% | – | – |
| EPS | -0.012 | -0.006 | -0.024 | 0.36 |
| % Growth | -87.5% | 73.7% | -106.8% | – |
| EPS Diluted | -0.012 | -0.006 | -0.024 | 0.29 |
| Weighted Avg Shares Out | 124,560 | 121,587 | 113,261 | 94,716 |
| Weighted Avg Shares Out Dil | 124,560 | 121,575 | 113,261 | 116,295 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $252 | $94 | $28 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $44 | $6 | $6 | $6 |
| EBITDA | -$452 | -$446 | -$324 | -$42,019 |
| % Margin | -302.5% | -39.3% | – | – |