Vulcan Minerals Inc.
VUL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,620 | CA$4,453 | CA$6,149 | CA$5,449 |
| Short-Term Investments | CA$0 | CA$2,013 | CA$0 | CA$0 |
| Receivables | CA$66 | CA$52 | CA$154 | CA$123 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$27 | CA$41 | CA$11 | CA$10 |
| Total Curr. Assets | CA$5,714 | CA$6,561 | CA$6,314 | CA$5,582 |
| Property Plant & Equip (Net) | CA$23 | CA$2,071 | CA$1,315 | CA$1,012 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$37,036 | CA$38,818 | CA$40,106 | CA$42,706 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,474 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$39,532 | CA$40,889 | CA$41,421 | CA$43,718 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$45,246 | CA$47,450 | CA$47,735 | CA$49,300 |
| Liabilities | – | – | – | – |
| Payables | CA$97 | CA$0 | CA$138 | CA$101 |
| Short-Term Debt | CA$0 | CA$30 | CA$30 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$97 | CA$197 | CA$138 | CA$101 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$29 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$30 | -CA$29 |
| Deferred Tax Liab, NC | CA$3,227 | CA$3,586 | CA$3,957 | CA$4,063 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$3,227 | CA$3,586 | CA$3,987 | CA$4,092 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$3,324 | CA$3,783 | CA$4,125 | CA$4,193 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$26,256 | CA$26,207 | CA$24,660 | CA$23,150 |
| Retained Earnings | CA$11,537 | CA$13,031 | CA$13,806 | CA$16,546 |
| AOCI | -CA$1,705 | -CA$1,404 | -CA$993 | -CA$61 |
| Other Equity | CA$5,834 | CA$5,833 | CA$3,949 | CA$3,238 |
| Total Equity | CA$41,922 | CA$43,667 | CA$43,609 | CA$45,107 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$45,246 | CA$47,450 | CA$47,735 | CA$49,300 |
| Net Debt | -CA$5,620 | -CA$4,423 | -CA$6,119 | -CA$5,421 |