Vulcan Minerals Inc.
VUL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$149 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$9 | CA$6 | CA$6 | CA$6 |
| Gross Profit | -CA$9 | -CA$6 | -CA$6 | -CA$6 |
| % Margin | -6.2% | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$601 | CA$577 | CA$1,442 | CA$2,103 |
| SG&A Expenses | CA$601 | CA$578 | CA$1,443 | CA$2,721 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$1 | CA$618 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$601 | CA$584 | CA$1,444 | CA$2,723 |
| Operating Income | -CA$611 | -CA$584 | -CA$330 | -CA$42,025 |
| % Margin | -408.7% | – | – | – |
| Other Income/Exp. Net | -CA$1,174 | -CA$500 | -CA$1,259 | CA$39,314 |
| Pre-Tax Income | -CA$1,785 | -CA$1,083 | -CA$2,708 | CA$36,593 |
| Tax Expense | -CA$290 | -CA$309 | CA$47 | CA$4,139 |
| Net Income | -CA$1,495 | -CA$775 | -CA$2,755 | CA$34,044 |
| % Margin | -1,000.5% | – | – | – |
| EPS | -0.012 | -0.006 | -0.024 | 0.36 |
| % Growth | -81.2% | 73.7% | -106.8% | – |
| EPS Diluted | -0.012 | -0.006 | -0.024 | 0.29 |
| Weighted Avg Shares Out | 129,286 | 121,576 | 113,261 | 94,716 |
| Weighted Avg Shares Out Dil | 129,286 | 121,575 | 113,261 | 116,295 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$275 | CA$252 | CA$94 | CA$28 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$9 | CA$6 | CA$6 | CA$6 |
| EBITDA | -CA$487 | -CA$446 | -CA$1,233 | -CA$1,971 |
| % Margin | -325.8% | – | – | – |