Vulcan Energy Resources Limited
VUL.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$20,679 | A$6,783 | A$12,095 | A$2,497 |
| % Growth | 204.9% | -43.9% | 384.5% | – |
| Cost of Goods Sold | A$750 | A$2,593 | A$5,037 | A$1,651 |
| Gross Profit | A$19,929 | A$4,190 | A$7,058 | A$846 |
| % Margin | 96.4% | 61.8% | 58.4% | 33.9% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$38,310 | A$31,858 | A$4,042 | A$10,147 |
| SG&A Expenses | A$38,310 | A$31,858 | A$19,724 | A$10,147 |
| Sales & Mktg Exp. | A$0 | A$0 | A$20,596 | A$0 |
| Other Operating Expenses | -A$7,012 | A$24,241 | A$0 | A$3,633 |
| Operating Expenses | A$31,298 | A$59,021 | A$33,267 | A$16,451 |
| Operating Income | -A$77,180 | -A$53,687 | -A$25,094 | -A$15,606 |
| % Margin | -373.2% | -791.5% | -207.5% | -625.1% |
| Other Income/Exp. Net | -A$24,169 | A$22,641 | -A$567 | A$3,307 |
| Pre-Tax Income | -A$42,550 | -A$28,804 | -A$25,661 | -A$12,148 |
| Tax Expense | -A$192 | -A$1,841 | A$363 | A$240 |
| Net Income | -A$42,358 | -A$26,963 | -A$26,024 | -A$12,388 |
| % Margin | -204.8% | -397.5% | -215.2% | -496.2% |
| EPS | -0.23 | -0.17 | -0.19 | -0.099 |
| % Growth | -35.3% | 10.5% | -92.7% | – |
| EPS Diluted | -0.23 | -0.17 | -0.19 | -0.099 |
| Weighted Avg Shares Out | 182,017 | 158,606 | 149,561 | 149,561 |
| Weighted Avg Shares Out Dil | 182,017 | 159,325 | 149,560 | 149,560 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$3,098 | A$3,558 | A$876 | A$150 |
| Interest Expense | A$284 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$8,039 | A$9,559 | A$5,955 | A$1,728 |
| EBITDA | -A$37,591 | -A$47,818 | -A$20,793 | -A$13,878 |
| % Margin | -181.8% | -705% | -171.9% | -555.9% |