The Victory Bancorp, Inc.
VTYB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30 | $25 | $19 | $18 |
| % Growth | 18.4% | 29.2% | 9.4% | – |
| Cost of Goods Sold | $16 | $11 | $4 | $3 |
| Gross Profit | $14 | $14 | $16 | $15 |
| % Margin | 46.4% | 54.5% | 81.2% | 84.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $7 | $7 | $6 |
| SG&A Expenses | $8 | $7 | $7 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $4 | $4 | $4 |
| Operating Expenses | $12 | $11 | $11 | $10 |
| Operating Income | $2 | $3 | $5 | $5 |
| % Margin | 7.2% | 10.9% | 24% | 27% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2 | $3 | $5 | $5 |
| Tax Expense | $0 | $1 | $1 | $1 |
| Net Income | $2 | $2 | $4 | $4 |
| % Margin | 5.6% | 8.5% | 19% | 22.3% |
| EPS | 0.85 | 1.09 | 1.88 | 2.03 |
| % Growth | -22% | -42% | -7.4% | – |
| EPS Diluted | 0.85 | 1.06 | 1.8 | 1.94 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $25 | $20 | $17 |
| Interest Expense | $16 | $11 | $4 | $2 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | $3 | $5 | $5 |
| % Margin | 8% | 12.1% | 25.6% | 28.8% |