Vortex Brands Co.
VTXB · OTC
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $56 | $65 | $41 | $55 |
| % Growth | -14.5% | 57.2% | -25.4% | – |
| Cost of Goods Sold | $272 | $95 | $89 | $74 |
| Gross Profit | -$216 | -$30 | -$48 | -$19 |
| % Margin | -388.7% | -45.6% | -115.9% | -33.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $59 | $155 | $53 | $419 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $418 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $59 | $155 | $53 | $419 |
| Operating Income | -$275 | -$184 | -$101 | -$437 |
| % Margin | -495.7% | -283.8% | -243.7% | -789.1% |
| Other Income/Exp. Net | -$5 | $13 | -$22 | -$6 |
| Pre-Tax Income | -$280 | -$171 | -$122 | -$444 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$280 | -$171 | -$122 | -$444 |
| % Margin | -504.7% | -263.1% | -296% | -800.5% |
| EPS | -0 | -0 | -0 | -0.002 |
| % Growth | 0% | 75% | 75% | – |
| EPS Diluted | -0 | -0 | -0 | -0.002 |
| Weighted Avg Shares Out | 3,537,750 | 2,667,750 | 345,588 | 284,894 |
| Weighted Avg Shares Out Dil | 3,537,750 | 2,667,750 | 345,588 | 284,894 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $236 | $59 | $56 | $57 |
| EBITDA | -$45 | -$112 | -$67 | -$387 |
| % Margin | -80.1% | -172.3% | -161.6% | -697.5% |