Vantage Towers AG
VTWRF · OTC
3/31/2023 | 3/31/2022 | 3/31/2021 | |
|---|---|---|---|
| Revenue | $1,095,200 | $1,023,300 | $545,000 |
| % Growth | 7% | 87.8% | – |
| Cost of Goods Sold | $46,100 | $46,400 | $25,400 |
| Gross Profit | $1,049,100 | $976,900 | $519,600 |
| % Margin | 95.8% | 95.5% | 95.3% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $480,600 | $440,200 | $232,500 |
| Operating Expenses | $480,600 | $440,200 | $232,500 |
| Operating Income | $568,500 | $536,700 | $287,100 |
| % Margin | 51.9% | 52.4% | 52.7% |
| Other Income/Exp. Net | -$116,100 | -$70,900 | -$69,300 |
| Pre-Tax Income | $452,400 | $465,800 | $217,800 |
| Tax Expense | -$20,700 | $108,900 | $57,800 |
| Net Income | $473,100 | $356,900 | $158,200 |
| % Margin | 43.2% | 34.9% | 29% |
| EPS | 0.94 | 0.71 | 0.51 |
| % Growth | 32.4% | 39.2% | – |
| EPS Diluted | 0.93 | 0.71 | 0.51 |
| Weighted Avg Shares Out | 505,800 | 505,800 | 308,800 |
| Weighted Avg Shares Out Dil | 506,700 | 506,500 | 309,200 |
| Supplemental Information | – | – | – |
| Interest Income | $2,800 | $1,200 | $5,200 |
| Interest Expense | $88,300 | $67,600 | $41,400 |
| Depreciation & Amortization | $415,900 | $353,900 | $65,700 |
| EBITDA | $956,600 | $890,600 | $343,400 |
| % Margin | 87.3% | 87% | 63% |