Vitasoy International Holdings Limited

VTSYF · OTC
Analyze with AI
9/30/2025
3/31/2025
9/30/2024
3/31/2024
Revenue$414$2,830$3,443$2,826
% Growth-85.4%-17.8%21.9%
Cost of Goods Sold$204$1,385$1,671$1,435
Gross Profit$211$1,445$1,772$1,391
% Margin50.9%51.1%51.5%49.2%
R&D Expenses$0$0$0$0
G&A Expenses$0$328$381$353
SG&A Expenses$167$1,231$1,378$1,257
Sales & Mktg Exp.$0$903$998$904
Other Operating Expenses$4$108$137$120
Operating Expenses$171$1,339$1,515$1,377
Operating Income$40$107$257$14
% Margin9.7%3.8%7.5%0.5%
Other Income/Exp. Net-$10-$30-$17-$40
Pre-Tax Income$30$77$240-$26
Tax Expense$7$12$64$23
Net Income$22$64$171-$46
% Margin5.3%2.3%5%-1.6%
EPS0.0210.0080.16-0.044
% Growth170.1%-95.2%463.6%
EPS Diluted0.0210.0080.16-0.043
Weighted Avg Shares Out1,0581,0711,0721,053
Weighted Avg Shares Out Dil1,0601,0721,0731,072
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$2$2$17$33
Depreciation & Amortization$31$310$200$208
EBITDA$63$387$473$217
% Margin15.2%13.7%13.7%7.7%