Vitesco Technologies Group AG

VTSCF · OTC
Analyze with AI
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue$9,233,200$9,070,000$8,348,500$8,027,700
% Growth1.8%8.6%4%
Cost of Goods Sold$7,820,900$7,912,900$7,228,100$6,971,800
Gross Profit$1,412,300$1,157,100$1,120,400$1,055,900
% Margin15.3%12.8%13.4%13.2%
R&D Expenses$679,600$660,400$692,700$681,000
G&A Expenses$253,800$211,600$213,600$258,000
SG&A Expenses$403,200$353,100$357,200$414,200
Sales & Mktg Exp.$149,400$141,500$143,600$156,200
Other Operating Expenses-$50,300$0$0$0
Operating Expenses$1,032,500$1,013,500$1,049,900$1,095,200
Operating Income$379,800$308,200$214,800$41,300
% Margin4.1%3.4%2.6%0.5%
Other Income/Exp. Net-$183,700-$210,200-$36,900-$312,000
Pre-Tax Income$143,500$98,000$33,600-$351,300
Tax Expense$242,200$74,400$155,600$11,900
Net Income-$96,400$23,600-$122,000-$363,200
% Margin-1%0.3%-1.5%-4.5%
EPS-2.410.59-3.05-9.08
% Growth-508.5%119.3%66.4%
EPS Diluted-2.410.59-3.05-9.08
Weighted Avg Shares Out40,02140,02140,02140,021
Weighted Avg Shares Out Dil40,02140,02140,02140,021
Supplemental Information
Interest Income$25,500$51,500$12,800$15,800
Interest Expense$25,700$54,300$28,100$33,700
Depreciation & Amortization$499,300$544,800$512,900$500,300
EBITDA$879,100$697,100$546,100$298,900
% Margin9.5%7.7%6.5%3.7%