Valdor Technology International Inc.
VTI.CN · CNQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$60 | CA$86 | CA$65 | CA$70 |
| Short-Term Investments | CA$10 | CA$3 | CA$3 | CA$2 |
| Receivables | CA$61 | CA$47 | CA$64 | CA$58 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$36 | CA$78 | CA$35 | CA$35 |
| Total Curr. Assets | CA$164 | CA$214 | CA$167 | CA$164 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$99 | CA$77 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | -CA$28 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$71 | CA$77 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$235 | CA$291 | CA$167 | CA$164 |
| Liabilities | – | – | – | – |
| Payables | CA$212 | CA$216 | CA$241 | CA$389 |
| Short-Term Debt | CA$45 | CA$33 | CA$31 | CA$150 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$9 | CA$4 | CA$7 | CA$28 |
| Total Curr. Liab. | CA$248 | CA$253 | CA$278 | CA$567 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$248 | CA$253 | CA$278 | CA$567 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$35,749 | CA$25,584 | CA$25,302 | CA$25,199 |
| Retained Earnings | -CA$43,091 | -CA$30,812 | -CA$30,691 | -CA$30,879 |
| AOCI | -CA$24 | -CA$17 | -CA$2 | -CA$1 |
| Other Equity | CA$8,230 | CA$5,915 | CA$5,911 | CA$5,911 |
| Total Equity | CA$864 | CA$670 | CA$520 | CA$229 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$881 | -CA$632 | -CA$632 | -CA$632 |
| Total Liab. & Tot. Equity | CA$235 | CA$291 | CA$167 | CA$164 |
| Net Debt | -CA$15 | -CA$53 | -CA$34 | CA$80 |