Vtex
VTEX · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $6 | $3 | $1 | $6 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $0 | $1 | $0 | $0 |
| Stock-Based Comp. | $0 | $5 | $4 | $4 |
| Change in WC | $5 | -$0 | $2 | $2 |
| Other Non-Cash | -$4 | -$2 | -$1 | -$1 |
| Operating Cash Flow | $8 | $7 | $7 | $13 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$0 | -$0 |
| Net Acquisitions | -$0 | $0 | -$4 | $0 |
| Inv. Purchases | $0 | -$49 | -$59 | -$17 |
| Inv. Sales/Matur. | $0 | $46 | $74 | $16 |
| Other Inv. Act. | $11 | $0 | $0 | $0 |
| Investing Cash Flow | $10 | -$3 | $11 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$0 | -$0 | -$0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$19 | -$4 | -$15 | -$11 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$1 | -$1 | -$2 |
| Financing Cash Flow | -$19 | -$5 | -$16 | -$13 |
| Forex Effect | -$0 | $1 | $0 | -$1 |
| Net Chg. in Cash | -$1 | $0 | $2 | -$4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $21 | $21 | $19 | $23 |
| End Cash | $20 | $21 | $21 | $19 |
| Free Cash Flow | $8 | $7 | $7 | $12 |