Videndum Plc
VTEPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $115 | $130 | $153 | $142 |
| % Growth | -11.4% | -15% | 8% | – |
| Cost of Goods Sold | $76 | $98 | $91 | $96 |
| Gross Profit | $39 | $32 | $62 | $46 |
| % Margin | 33.8% | 24.7% | 40.6% | 32.3% |
| R&D Expenses | $8 | $12 | $10 | $8 |
| G&A Expenses | $23 | $11 | $41 | $23 |
| SG&A Expenses | $40 | $30 | $61 | $43 |
| Sales & Mktg Exp. | $17 | $19 | $20 | $20 |
| Other Operating Expenses | $7 | $80 | -$1 | $8 |
| Operating Expenses | $55 | $122 | $69 | $59 |
| Operating Income | -$16 | -$90 | -$7 | -$16 |
| % Margin | -13.5% | -68.9% | -4.4% | -11.1% |
| Other Income/Exp. Net | -$7 | -$3 | -$4 | -$6 |
| Pre-Tax Income | -$23 | -$93 | -$11 | -$22 |
| Tax Expense | $1 | $44 | -$1 | -$7 |
| Net Income | -$21 | -$134 | -$13 | -$32 |
| % Margin | -18.3% | -103% | -8.3% | -22.3% |
| EPS | -0.24 | -2.75 | -0.21 | -0.3 |
| % Growth | 91.3% | -1,209.5% | 30% | – |
| EPS Diluted | -0.24 | -2.75 | -0.21 | -0.3 |
| Weighted Avg Shares Out | 86 | 50 | 50 | 48 |
| Weighted Avg Shares Out Dil | 98 | 50 | 50 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $7 | $12 | $0 | $11 |
| Depreciation & Amortization | $11 | $13 | $12 | $12 |
| EBITDA | $2 | -$72 | $6 | $9 |
| % Margin | 1.4% | -55.6% | 3.7% | 6.1% |