Videndum Plc
VTEPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$21 | -$134 | -$13 | -$32 |
| Dep. & Amort. | $11 | $13 | $12 | $12 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $1 | $1 | $0 |
| Change in WC | $1 | $38 | -$8 | $2 |
| Other Non-Cash | -$4 | $76 | $27 | $0 |
| Operating Cash Flow | -$13 | -$6 | $19 | -$17 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$5 | -$3 | -$3 |
| Net Acquisitions | $0 | $0 | $0 | -$1 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$2 | -$3 | -$6 |
| Investing Cash Flow | -$3 | -$7 | -$6 | -$10 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $7 | $14 | -$0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | -$0 | -$0 | -$2 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $7 | -$6 | $0 | $18 |
| Financing Cash Flow | $14 | $8 | -$1 | $16 |
| Forex Effect | $0 | $2 | -$1 | $2 |
| Net Chg. in Cash | $11 | -$4 | $17 | -$5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $17 | $0 | $14 |
| End Cash | $11 | $13 | $17 | $9 |
| Free Cash Flow | -$16 | -$19 | $16 | -$19 |