Vantage Drilling International
VTDRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $339 | $313 | $190 | $75 |
| - Cash | $84 | $73 | $74 | $73 |
| + Debt | $64 | $191 | $181 | $350 |
| Enterprise Value | $319 | $431 | $297 | $352 |
| Revenue | $239 | $280 | $279 | $158 |
| % Growth | -14.6% | 0.5% | 75.9% | – |
| Gross Profit | $13 | -$9 | -$1 | -$48 |
| % Margin | 5.6% | -3.2% | -0.2% | -30.6% |
| EBITDA | $118 | $72 | $80 | -$15 |
| % Margin | 49.3% | 25.6% | 28.6% | -9.4% |
| Net Income | $28 | -$15 | -$3 | -$110 |
| % Margin | 11.6% | -5.5% | -1.2% | -69.6% |
| EPS Diluted | 2.09 | -1.16 | -0.26 | -8.41 |
| % Growth | 280.2% | -346.2% | 96.9% | – |
| Operating Cash Flow | -$7 | $2 | -$19 | -$70 |
| Capital Expenditures | -$34 | -$14 | -$10 | -$7 |
| Free Cash Flow | -$41 | -$12 | -$29 | -$77 |