Vista Outdoor Inc.
VSTO · NYSE
3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,746 | $3,080 | $3,045 | $2,226 |
| % Growth | -10.8% | 1.2% | 36.8% | – |
| Cost of Goods Sold | $1,887 | $2,049 | $1,935 | $1,593 |
| Gross Profit | $859 | $1,031 | $1,109 | $633 |
| % Margin | 31.3% | 33.5% | 36.4% | 28.4% |
| R&D Expenses | $50 | $44 | $29 | $23 |
| G&A Expenses | $461 | $445 | $376 | $293 |
| SG&A Expenses | $519 | $504 | $434 | $337 |
| Sales & Mktg Exp. | $58 | $59 | $58 | $45 |
| Other Operating Expenses | $0 | $2 | $0 | $0 |
| Operating Expenses | $576 | $549 | $463 | $360 |
| Operating Income | $284 | $484 | $646 | $273 |
| % Margin | 10.4% | 15.7% | 21.2% | 12.3% |
| Other Income/Exp. Net | -$299 | -$57 | -$25 | -$14 |
| Pre-Tax Income | -$14 | $51 | $621 | $259 |
| Tax Expense | -$9 | $60 | $148 | -$7 |
| Net Income | -$6 | -$10 | $473 | $266 |
| % Margin | -0.2% | -0.3% | 15.5% | 12% |
| EPS | -0.095 | -0.17 | 8.27 | 4.57 |
| % Growth | 44.1% | -102.1% | 81% | – |
| EPS Diluted | -0.095 | -0.17 | 8 | 4.44 |
| Weighted Avg Shares Out | 58 | 57 | 57 | 58 |
| Weighted Avg Shares Out Dil | 58 | 57 | 59 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $63 | $59 | $25 | $26 |
| Depreciation & Amortization | $99 | $92 | $72 | $65 |
| EBITDA | $148 | $576 | $719 | $350 |
| % Margin | 5.4% | 18.7% | 23.6% | 15.7% |