Verastem, Inc.
VSTM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $11,242 | $2,137 | $0 | $0 |
| % Growth | 426.1% | – | – | – |
| Cost of Goods Sold | $1,670 | $446 | $0 | $0 |
| Gross Profit | $9,572 | $1,691 | $0 | $0 |
| % Margin | 85.1% | 79.1% | – | – |
| R&D Expenses | $28,989 | $24,786 | $29,152 | $20,811 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $21,008 | $20,669 | $15,022 | $10,779 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $290 | $0 | $0 | $0 |
| Operating Expenses | $50,287 | $45,455 | $44,174 | $31,590 |
| Operating Income | -$40,715 | -$43,764 | -$44,174 | -$31,590 |
| % Margin | -362.2% | -2,047.9% | – | – |
| Other Income/Exp. Net | -$57,803 | $17,830 | -$7,929 | -$32,776 |
| Pre-Tax Income | -$98,518 | -$25,934 | -$52,103 | -$64,366 |
| Tax Expense | $0 | $0 | $0 | $185 |
| Net Income | -$98,518 | -$25,934 | -$52,103 | -$64,551 |
| % Margin | -876.3% | -1,213.6% | – | – |
| EPS | -1.35 | -0.39 | -0.96 | -1.7 |
| % Growth | -246.2% | 59.4% | 43.5% | – |
| EPS Diluted | -1.35 | -0.62 | -0.96 | -1.7 |
| Weighted Avg Shares Out | 73,157 | 66,143 | 54,173 | 37,986 |
| Weighted Avg Shares Out Dil | 73,157 | 74,037 | 54,173 | 37,986 |
| Supplemental Information | – | – | – | – |
| Interest Income | $863 | $822 | $960 | $968 |
| Interest Expense | $0 | $212 | $192 | $1,146 |
| Depreciation & Amortization | $292 | $128 | $10 | $7 |
| EBITDA | -$98,226 | -$25,594 | -$51,901 | -$63,213 |
| % Margin | -873.7% | -1,197.7% | – | – |